{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["部门预算支出表（政府经济）"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"部门预算支出表（政府经济）","index":0,"n_rows":14,"n_cols":22,"rows_kept":14,"merged":[[0,2,0,21],[1,0,1,21],[2,4,2,21],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,10],[3,11,3,12],[3,13,3,14],[3,15,3,16],[3,17,3,18],[3,19,3,21]],"flags":["formulas_cached_only"]}
[]
["2021年怀柔区区本级部门预算支出表-政府科目"]
[{"$nulls":4},"单位：元"]
["科目编码",null,null,"单位代码","单位名称(科目名称)","总计","财政拨款支出",{"$nulls":4},"财政专户管理的行政事业性收费支出",null,"预算单位资金支出",null,"结余（事业基金）",null,"财政其他资金",null,"提前告知专项转移支付"]
["类","款","项",{"$nulls":3},"小计","人员经费","公用经费","专项业务","专项建设","小计","专项业务","小计","专项业务","小计","专项业务","小计","专项业务","小计","专项业务","专项建设"]
[{"$nulls":3},"021002","　　北京开放大学怀柔分校",8061310,3751310,3517330,233980,null,null,2200000,2200000,1360000,1360000,750000,750000]
["505",{"$nulls":3},"　　　对事业单位经常性补助",7095550,3665550,3431570,233980,null,null,2180000,2180000,1250000,1250000]
["505","01",null,null,"　　　　工资福利支出",4376570,3431570,3431570,{"$nulls":3},795000,795000,150000,150000]
["505","02",null,null,"　　　　商品和服务支出",2718980,233980,null,233980,null,null,1385000,1385000,1100000,1100000]
["506",{"$nulls":3},"　　　对事业单位资本性补助",880000,{"$nulls":5},20000,20000,110000,110000,750000,750000]
["506","01",null,null,"　　　　资本性支出（一）",880000,{"$nulls":5},20000,20000,110000,110000,750000,750000]
["509",{"$nulls":3},"　　　对个人和家庭的补助",85760,85760,85760]
["509","05",null,null,"　　　　离退休费",85340,85340,85340]
["509","99",null,null,"　　　　其他对个人和家庭补助",420,420,420]