{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["部门预算支出预算表-政府经济 (2)"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"部门预算支出预算表-政府经济 (2)","index":0,"n_rows":24,"n_cols":20,"rows_kept":24,"merged":[[0,1,0,4],[1,1,1,19],[3,1,3,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,3,11],[3,12,4,12],[3,13,4,13],[3,14,4,14],[3,15,4,15],[3,16,3,19],[8,0,9,0],[13,0,15,0],[18,0,19,0]]}
[]
[null,"2024年部门预算政府经济预算表"]
[{"$nulls":19},"单位：元"]
[null,"科目编码",null,null,"单位代码","单位名称(项目名称)","收入总计","一般预算资金",{"$nulls":4},"基金预算","国有资本经营预算资金","财政专户管理资金","预算单位资金","提前告知专项转移支付"]
[null,"类","款","项",{"$nulls":3},"小计","人员经费","公用经费","特定目标类","其他运转类",{"$nulls":4},"小计","一般预算","基金预算","国有资本经营预算资金"]
[{"$nulls":4},"021"," 北京京北职业技术学院",{"v":99624269.49,"d":"99624269"},80481684,71148178,9143506,190000,{"$nulls":3},17920000,{"v":1222585.49,"d":"1222585"}]
[{"$nulls":4},"021001","  北京京北职业技术学院本级",{"v":90604724.49,"d":"90604724"},74362139,65304183,8867956,190000,{"$nulls":3},15800000,{"v":442585.49,"d":"442585"}]
[null,"505",{"$nulls":3},"   对事业单位经常性补助",{"v":86935394.49,"d":"86935394"},73552809,64494853,8867956,190000,{"$nulls":3},12950000,{"v":432585.49,"d":"432585"}]
[null,"505","01",null,null,"   工资福利支出",67744853,64494853,64494853,{"$nulls":5},3100000,150000]
[null,"505","02",null,null,"   商品和服务支出",{"v":19190541.49,"d":"19190541"},9057956,null,8867956,190000,{"$nulls":3},9850000,{"v":282585.49,"d":"282585"}]
[null,"506",{"$nulls":3},"   对事业单位资本性补助",2510000,{"$nulls":7},2500000,10000]
[null,"506","01",null,null,"   资本性支出",2510000,{"$nulls":7},2500000,10000]
[null,"509",{"$nulls":3},"   对个人和家庭的补助",1159330,809330,809330,{"$nulls":5},350000]
[null,"509","01",null,null,"   社会福利和救助",33300,33300,33300]
[null,"509","02",null,null,"   助学金",350000,{"$nulls":7},350000]
[null,"509","05",null,null,"   离退休费",776030,776030,776030]
[{"$nulls":4},"021002","  北京开放大学怀柔分校",9019545,6119545,5843995,275550,{"$nulls":4},2120000,780000]
[null,"505",{"$nulls":3},"   对事业单位经常性补助",8373785,6023785,5748235,275550,{"$nulls":4},1820000,530000]
[null,"505","01",null,null,"   工资福利支出",6728235,5748235,5748235,{"$nulls":5},970000,10000]
[null,"505","02",null,null,"   商品和服务支出",1645550,275550,null,275550,{"$nulls":4},850000,520000]
[null,"506",{"$nulls":3},"   对事业单位资本性补助",550000,{"$nulls":7},300000,250000]
[null,"506","01",null,null,"   资本性支出",550000,{"$nulls":7},300000,250000]
[null,"509",{"$nulls":3},"   对个人和家庭的补助",95760,95760,95760]
[null,"509","05",null,null,"   离退休费",95760,95760,95760]